County Profile for Alpena - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,425,679 Total Charges 315,429,694
Fixed Assets 31,774,589 Contract Allowance 191,841,626
Other Assets 46,900,533 Operating Revenue 123,588,068
Total Assets 106,100,801 Operating Expenses 125,469,602
Current Liabilities 12,990,949 Operating Margin -1,881,534
Long Term Liabilities 52,903,854 Other Income 7,356,106
Total Equity 40,205,998 Other Expense 0
Total Liabilities and Equity 106,100,801 Net Profit or Loss 5,474,572

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,568 Revenue per Bed $1,404,410 Revenue per Person $123,588,068
Net Margin per Discharge ($481) Net Margin per Bed ($21,381) Net Margin per Person ($1,881,534)
Net Profit per Discharge $1,398 Net Profit per Bed $62,211 Net Profit per Person $5,474,572
Net Fixed Assets per Discharge $8,116 Net Fixed Assets per Bed $361,075 Net Fixed Assets per Bed $31,774,589
Long Term Debt per Discharge $13,513 Long Term Debt per Bed $601,180 Long Term Debt per Person $52,903,854
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 889 Net Fixed Assets 1,149 Population Estimate 1,151
Total Revenue 829 Long Term Liabilities 616 Total Patient Discharges 927
Net Margin 2,351 Total Patient Beds 992
Net Profit or Loss 825

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,696,544 17,778,330 0.7142
31 Intensive Care Unit 2,734,393 6,702,747 0.4080
32 Coronary Care Unit 0 0
43 Nursery 701,005 556,134 1.2605
44 Skilled Nursing Care 0 0
50 Operating Room 7,482,070 29,786,218 0.2512
51 Recovery Room 0 0
52 Labor and Delivery Room 655,929 1,065,815 0.6154

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,614,480 13 Nursing Administration 680,567
02,03 Captial Related - Movable Equipment 3,101,580 14 Central Services and Supply 1,705,841
04 Employee Benefits 13,612,504 15 Pharmacy -5,508
05 Administrative and General 9,032,558 16 Medical Records and Medical Library 1,345,448
06 Maintenance and Repairs 2,194,123 17 Social Services 641,973
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,760,179 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,076,994 20,21,22,23 Education Programs 0
Total General Service Cost Centers 37,760,739

County Profile for Alpena - 2015